“We are in the final stage of RFQ with a Top 10 global automotive OEM for our long-range lidar, and we anticipate final decision in the second half of this year,” said
Business Highlights
-
Signed an Agreement and Plan of Merger providing for the acquisition by Koito Manufacturing Co., Ltd. (“Koito”) on
July 29, 2024 of all of the outstanding capital stock ofCepton not owned by Koito for$3.17 per share in an all-cash transaction . The transaction is expected to close in the first quarter of 2025, subject to approval of our stockholders representing at least a majority of the outstanding shares, regulatory approvals, and other customary closing conditions. - Completed key milestones in an engineering services contract with Koito for our near-range lidar development during Q2’24.
- Continued final sourcing discussions with a Top 10 global automotive OEM.
- Continued RFQ first round discussions with a Top 3 global automotive OEM.
-
Executed Ultra long-range lidar B-sample demonstrations and
RFI /RFQ discussions with global OEMs. -
Launched
Cepton simulator StudioViz to accelerate OEM lidar adoption.
Financial Highlights
Revenue
-
Second quarter 2024 total revenue was
$10.4 million , compared to$2.8 million in the prior year comparable quarter and$1.9 million in the previous sequential quarter.
Net Income, Non-GAAP Net Income, and Per Share Data
-
Second quarter 2024 GAAP net income was
$0.2 million . Net loss attributable to common stockholders was$(0.9) million , or$(0.06) per share, basic and diluted. -
Second quarter 2024 non-GAAP net income was
$1.6 million . Non-GAAP net income attributable to common stockholders was$0.5 million , or$0.03 per share, basic and diluted.
Adjusted EBITDA
-
Second quarter 2024 adjusted EBITDA was
$1.1 million .
Conference Call Cancelled
Following the previously announced entry into the Agreement and Plan of Merger with Koito on
About
Founded in 2016 and led by industry veterans with decades of collective experience across a wide range of advanced lidar and imaging technologies,
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements. The statements included above as well as any other statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements may be identified by the use of words such as “estimate,” “objective,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target,” “milestone,” “designed to,” “proposed” or other similar expressions that predict or imply future events or trends or that are not statements of historical matters.
These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Cepton’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. These forward-looking statements are subject to a number of risks and uncertainties, including (1) Cepton’s pending transaction with Koito, including its ability to close such transaction in a timely manner or at all; (2) the conditions affecting the markets in which
Actual results, performance or achievements may, and are likely to, differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements were based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond Cepton’s control.
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Non-GAAP net income (loss) and adjusted EBITDA, have not been prepared in accordance with generally accepted accounting principles in
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) and Non-GAAP Adjusted EBITDA (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Stock-based compensation |
|
1,498 |
|
|
|
3,307 |
|
|
|
2,424 |
|
|
|
4,654 |
|
Gain from project cancellation cost recovery |
|
— |
|
|
|
— |
|
|
|
(4,000 |
) |
|
|
— |
|
Non-recurring transaction expenses |
|
62 |
|
|
|
— |
|
|
|
1,622 |
|
|
|
2,709 |
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
|
|
(60 |
) |
|
|
— |
|
Gain (loss) on change in fair value of earnout liability |
|
(59 |
) |
|
|
26 |
|
|
|
(59 |
) |
|
|
(736 |
) |
Loss (gain) on change in fair value of warrant liability |
|
11 |
|
|
|
(36 |
) |
|
|
18 |
|
|
|
(130 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
750 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,123 |
|
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
Interest income, net |
|
(613 |
) |
|
|
(917 |
) |
|
|
(1,267 |
) |
|
|
(1,216 |
) |
(Benefit) provision for income taxes |
|
(21 |
) |
|
|
3 |
|
|
|
(14 |
) |
|
|
3 |
|
Depreciation and amortization |
|
101 |
|
|
|
167 |
|
|
|
204 |
|
|
|
235 |
|
Adjusted EBITDA |
$ |
1,100 |
|
|
$ |
(11,640 |
) |
|
$ |
(7,784 |
) |
|
$ |
(21,540 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income (loss) |
$ |
1,633 |
|
|
$ |
(10,893 |
) |
|
$ |
(6,707 |
) |
|
$ |
(20,562 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Non-GAAP net income (loss) attributable to common stockholders |
$ |
515 |
|
|
$ |
(11,964 |
) |
|
$ |
(8,931 |
) |
|
$ |
(22,471 |
) |
|
|
|
|
|
|
|
|
||||||||
GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
Diluted |
$ |
0.03 |
|
|
$ |
(0.76 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.43 |
) |
Shares used in computing GAAP net loss per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Shares used in computing Non-GAAP net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Diluted |
|
16,238,148 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
(1) |
Prior period figures are presented as adjusted for the one-for-ten reverse stock split of Cepton’s issued common stock (the “Reverse Stock Split”) effective on |
Condensed Consolidated Balance Sheets (In thousands, except share data) (unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
56,021 |
|
|
$ |
50,406 |
|
Short-term investments |
|
— |
|
|
|
5,969 |
|
Accounts receivable, net of allowance for credit losses of |
|
333 |
|
|
|
3,625 |
|
Inventories |
|
1,235 |
|
|
|
2,396 |
|
Prepaid expenses and other current assets |
|
3,393 |
|
|
|
1,253 |
|
Total current assets |
|
60,982 |
|
|
|
63,649 |
|
Property and equipment, net |
|
1,249 |
|
|
|
1,450 |
|
Restricted cash |
|
1,283 |
|
|
|
1,283 |
|
Other assets |
|
9,167 |
|
|
|
10,067 |
|
Total assets |
$ |
72,681 |
|
|
$ |
76,449 |
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
2,877 |
|
|
$ |
1,128 |
|
Operating lease liabilities, current |
|
2,045 |
|
|
|
1,875 |
|
Accrued expenses and other current liabilities |
|
3,833 |
|
|
|
4,066 |
|
Total current liabilities |
|
8,755 |
|
|
|
7,069 |
|
Warrant liability |
|
61 |
|
|
|
43 |
|
Earnout liability |
|
34 |
|
|
|
93 |
|
Operating lease liabilities, non-current |
|
7,635 |
|
|
|
8,720 |
|
Total liabilities |
|
16,485 |
|
|
|
15,925 |
|
Commitments and contingencies (Note 17) |
|
|
|
||||
Convertible preferred stock with a related party: |
|
|
|
||||
Convertible preferred stock – Par value |
|
98,891 |
|
|
|
98,891 |
|
Stockholders’ equity (deficit): |
|
|
|
||||
Common stock – Par value |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
98,913 |
|
|
|
96,583 |
|
Accumulated other comprehensive loss |
|
(351 |
) |
|
|
(345 |
) |
Accumulated deficit |
|
(141,257 |
) |
|
|
(134,605 |
) |
Total stockholders’ equity (deficit) |
|
(42,695 |
) |
|
|
(38,367 |
) |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit) |
$ |
72,681 |
|
|
$ |
76,449 |
|
Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2024 |
|
2023 (1) |
|
2024 |
|
2023 (1) |
||||||||
Lidar sensor and prototype revenue |
$ |
374 |
|
|
$ |
2,771 |
|
|
$ |
1,515 |
|
|
$ |
4,011 |
|
Development revenue |
|
10,054 |
|
|
|
16 |
|
|
|
10,859 |
|
|
|
261 |
|
Total revenue |
|
10,428 |
|
|
|
2,787 |
|
|
|
12,374 |
|
|
|
4,272 |
|
|
|
|
|
|
|
|
|
||||||||
Lidar sensor and prototype cost of revenue |
|
976 |
|
|
|
2,348 |
|
|
|
2,188 |
|
|
|
3,796 |
|
Development cost of revenue |
|
3,098 |
|
|
|
5 |
|
|
|
3,409 |
|
|
|
116 |
|
Total cost of revenue |
|
4,074 |
|
|
|
2,353 |
|
|
|
5,597 |
|
|
|
3,912 |
|
Gross profit |
|
6,354 |
|
|
|
434 |
|
|
|
6,777 |
|
|
|
360 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development |
|
3,234 |
|
|
|
9,365 |
|
|
|
8,888 |
|
|
|
16,603 |
|
Selling, general and administrative |
|
3,709 |
|
|
|
6,185 |
|
|
|
9,973 |
|
|
|
12,916 |
|
Total operating expenses |
|
6,943 |
|
|
|
15,550 |
|
|
|
18,861 |
|
|
|
29,519 |
|
Operating loss |
|
(589 |
) |
|
|
(15,116 |
) |
|
|
(12,084 |
) |
|
|
(29,159 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Gain (loss) on change in fair value of earnout liability |
|
59 |
|
|
|
(26 |
) |
|
|
59 |
|
|
|
736 |
|
(Loss) gain on change in fair value of warrant liability |
|
(11 |
) |
|
|
36 |
|
|
|
(18 |
) |
|
|
130 |
|
Other income, net |
|
88 |
|
|
|
2 |
|
|
|
4,110 |
|
|
|
21 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,123 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(750 |
) |
Interest income, net |
|
613 |
|
|
|
917 |
|
|
|
1,267 |
|
|
|
1,216 |
|
Income (loss) before income taxes |
|
160 |
|
|
|
(14,187 |
) |
|
|
(6,666 |
) |
|
|
(28,929 |
) |
Benefit (provision) for income taxes |
|
21 |
|
|
|
(3 |
) |
|
|
14 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
181 |
|
|
$ |
(14,190 |
) |
|
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Less: cumulative preferred stock dividends |
|
(1,118 |
) |
|
|
(1,071 |
) |
|
|
(2,224 |
) |
|
|
(1,909 |
) |
Net loss attributable to common stockholders |
$ |
(937 |
) |
|
$ |
(15,261 |
) |
|
$ |
(8,876 |
) |
|
$ |
(30,841 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share attributable to common stockholders, basic |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Net loss per share attributable to common stockholders, diluted |
$ |
(0.06 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.96 |
) |
Weighted-average common shares, basic |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
Weighted-average common shares, diluted |
|
15,978,032 |
|
|
|
15,737,917 |
|
|
|
15,933,150 |
|
|
|
15,708,102 |
|
(1) |
Prior period figures are presented as adjusted for the Reverse Stock Split effective on |
Condensed Consolidated Statements of Cash Flows (In thousands) (unaudited) |
|||||||
|
Six Months Ended
|
||||||
|
2024 |
|
2023 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net loss |
$ |
(6,652 |
) |
|
$ |
(28,932 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
204 |
|
|
|
235 |
|
Stock-based compensation |
|
2,424 |
|
|
|
4,654 |
|
Amortization of right-of-use asset |
|
826 |
|
|
|
773 |
|
Gain on sales of property and equipment |
|
(60 |
) |
|
|
— |
|
Accretion, other |
|
(25 |
) |
|
|
(373 |
) |
Gain on change in fair value of earnout liability |
|
(59 |
) |
|
|
(736 |
) |
Loss (gain) on change in fair value of warrant liability |
|
18 |
|
|
|
(130 |
) |
Foreign currency transaction loss, net |
|
— |
|
|
|
750 |
|
Loss from extinguishment of debt |
|
— |
|
|
|
1,123 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
3,292 |
|
|
|
(791 |
) |
Inventories |
|
1,161 |
|
|
|
(1,216 |
) |
Prepaid expenses and other current assets |
|
(2,140 |
) |
|
|
1,958 |
|
Other long-term assets |
|
74 |
|
|
|
202 |
|
Accounts payable |
|
1,749 |
|
|
|
741 |
|
Accrued expenses and other current liabilities |
|
(232 |
) |
|
|
791 |
|
Operating lease liabilities |
|
(915 |
) |
|
|
(289 |
) |
Net cash used in operating activities |
|
(335 |
) |
|
|
(21,240 |
) |
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Purchases of property and equipment |
|
(3 |
) |
|
|
(1,186 |
) |
Purchases of short-term investments |
|
— |
|
|
|
(37,806 |
) |
Proceeds from sales of property and equipment |
|
60 |
|
|
|
— |
|
Proceeds from maturities of short-term investments |
|
6,000 |
|
|
|
5,200 |
|
Net cash provided by (used in) investing activities |
|
6,057 |
|
|
|
(33,792 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from convertible preferred stock with a related party, net of transaction costs |
|
— |
|
|
|
99,884 |
|
Repayment of secured term loan from a related party |
|
— |
|
|
|
(45,220 |
) |
Proceeds from issuance of common stock options |
|
4 |
|
|
|
13 |
|
Payments of employee taxes related to vested restricted stock units |
|
(98 |
) |
|
|
(63 |
) |
Net cash (used in) provided by financing activities |
|
(94 |
) |
|
|
54,614 |
|
|
|
|
|
||||
Effect of exchange rate changes on cash |
|
(13 |
) |
|
|
429 |
|
|
|
|
|
||||
Net increase in cash, cash equivalents and restricted cash |
|
5,615 |
|
|
|
11 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
51,689 |
|
|
|
34,518 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
57,304 |
|
|
$ |
34,529 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240812426762/en/
Investors: InvestorRelations@cepton.com
Media:
Source: